{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["4.财政拨款收支总表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"4.财政拨款收支总表","index":0,"n_rows":18,"n_cols":4,"rows_kept":18,"merged":[[0,0,0,2],[1,0,1,3],[2,0,2,1],[3,0,3,2],[4,0,4,1],[4,2,4,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"部门公开表4"]
["财政拨款收支总表"]
[]
[{"$nulls":3},"单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":151254.03,"d":"151,254.03"},"一、本年支出",{"v":170107.74,"d":"170,107.74"}]
["（一）一般公共预算拨款",{"v":151254.03,"d":"151,254.03"},"（一）外交支出",{"v":2576,"d":"2,576.00"}]
["（二）政府性基金预算拨款",{"v":0,"d":"0.00"},"（二）科学技术支出",{"v":48757.78,"d":"48,757.78"}]
["",{"v":0,"d":"0.00"},"（三）文化旅游体育与传媒支出",{"v":991.4,"d":"991.40"}]
["二、上年结转",{"v":18853.71,"d":"18,853.71"},"（四）社会保障和就业支出",{"v":10811.76,"d":"10,811.76"}]
["（一）一般公共预算拨款",{"v":18853.71,"d":"18,853.71"},"（五）卫生健康支出",{"v":91710.8,"d":"91,710.80"}]
["（二）政府性基金预算拨款",{"v":0,"d":"0.00"},"（六）住房保障支出",{"v":15260,"d":"15,260.00"}]
["",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"}]
["",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"}]
["",{"v":0,"d":"0.00"},"二、结转下年",{"v":0,"d":"0.00"}]
["",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"}]
["收    入    总    计",{"v":170107.74,"d":"170,107.74"},"支    出    总    计",{"v":170107.74,"d":"170,107.74"}]