{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["3.部门支出总表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3.部门支出总表","index":0,"n_rows":45,"n_cols":8,"rows_kept":45,"merged":[[0,0,0,6],[1,0,1,7],[2,0,2,6]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"部门公开表3"]
["部门支出总表"]
[{"$nulls":7},"单位：万元"]
["科目编码","科目名称","合计","基本支出","项目支出","上缴上级支出","事业单位经营支出","对下级单位补助支出"]
["202","外交支出",{"v":2576,"d":"2,576.00"},{"v":0,"d":"0.00"},{"v":2576,"d":"2,576.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20203","  对外援助",{"v":578,"d":"578.00"},{"v":0,"d":"0.00"},{"v":578,"d":"578.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2020306","     对外援助",{"v":578,"d":"578.00"},{"v":0,"d":"0.00"},{"v":578,"d":"578.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20204","  国际组织",{"v":1998,"d":"1,998.00"},{"v":0,"d":"0.00"},{"v":1998,"d":"1,998.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2020401","     国际组织会费",{"v":14,"d":"14.00"},{"v":0,"d":"0.00"},{"v":14,"d":"14.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2020402","     国际组织捐赠",{"v":1984,"d":"1,984.00"},{"v":0,"d":"0.00"},{"v":1984,"d":"1,984.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","科学技术支出",{"v":84979.14,"d":"84,979.14"},{"v":60852.88,"d":"60,852.88"},{"v":24126.26,"d":"24,126.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20603","  应用研究",{"v":77727.1,"d":"77,727.10"},{"v":60852.88,"d":"60,852.88"},{"v":16874.22,"d":"16,874.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060301","     机构运行",{"v":60852.88,"d":"60,852.88"},{"v":60852.88,"d":"60,852.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060302","     社会公益研究",{"v":13759.74,"d":"13,759.74"},{"v":0,"d":"0.00"},{"v":13759.74,"d":"13,759.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060399","     其他应用研究支出",{"v":3114.48,"d":"3,114.48"},{"v":0,"d":"0.00"},{"v":3114.48,"d":"3,114.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20605","  科技条件与服务",{"v":7201.36,"d":"7,201.36"},{"v":0,"d":"0.00"},{"v":7201.36,"d":"7,201.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060503","     科技条件专项",{"v":7201.36,"d":"7,201.36"},{"v":0,"d":"0.00"},{"v":7201.36,"d":"7,201.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20699","  其他科学技术支出",50.68,{"v":0,"d":"0.00"},50.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2069999","     其他科学技术支出",50.68,{"v":0,"d":"0.00"},50.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","文化旅游体育与传媒支出",{"v":991.4,"d":"991.40"},{"v":0,"d":"0.00"},{"v":991.4,"d":"991.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20701","  文化和旅游",{"v":991.4,"d":"991.40"},{"v":0,"d":"0.00"},{"v":991.4,"d":"991.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070111","     文化创作与保护",{"v":991.4,"d":"991.40"},{"v":0,"d":"0.00"},{"v":991.4,"d":"991.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",{"v":40264.46,"d":"40,264.46"},{"v":40264.46,"d":"40,264.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","  行政事业单位养老支出",{"v":40264.46,"d":"40,264.46"},{"v":40264.46,"d":"40,264.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","     行政单位离退休",133.03,133.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","     事业单位离退休",{"v":5144.35,"d":"5,144.35"},{"v":5144.35,"d":"5,144.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080503","     离退休人员管理机构",129.74,129.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","     机关事业单位基本养老保险缴费支出",{"v":25844.17,"d":"25,844.17"},{"v":25844.17,"d":"25,844.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","     机关事业单位职业年金缴费支出",{"v":9013.17,"d":"9,013.17"},{"v":9013.17,"d":"9,013.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","卫生健康支出",{"v":860114.84,"d":"860,114.84"},{"v":781664.47,"d":"781,664.47"},{"v":78450.37,"d":"78,450.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21001","  卫生健康管理事务",{"v":5376.79,"d":"5,376.79"},{"v":4764.75,"d":"4,764.75"},612.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100101","     行政运行",{"v":2620.87,"d":"2,620.87"},{"v":2620.87,"d":"2,620.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100102","     一般行政管理事务",612.04,{"v":0,"d":"0.00"},612.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100103","     机关服务",{"v":2143.88,"d":"2,143.88"},{"v":2143.88,"d":"2,143.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21002","  公立医院",{"v":800375.18,"d":"800,375.18"},{"v":765908.24,"d":"765,908.24"},{"v":34466.94,"d":"34,466.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100202","     中医（民族）医院",{"v":800375.18,"d":"800,375.18"},{"v":765908.24,"d":"765,908.24"},{"v":34466.94,"d":"34,466.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21006","  中医药",{"v":54362.87,"d":"54,362.87"},{"v":10991.48,"d":"10,991.48"},{"v":43371.39,"d":"43,371.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100601","     中医（民族医）药专项",{"v":17864.04,"d":"17,864.04"},{"v":0,"d":"0.00"},{"v":17864.04,"d":"17,864.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100699","     其他中医药支出",{"v":36498.83,"d":"36,498.83"},{"v":10991.48,"d":"10,991.48"},{"v":25507.35,"d":"25,507.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":28917.42,"d":"28,917.42"},{"v":28917.42,"d":"28,917.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","  住房改革支出",{"v":28917.42,"d":"28,917.42"},{"v":28917.42,"d":"28,917.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","     住房公积金",{"v":22164.3,"d":"22,164.30"},{"v":22164.3,"d":"22,164.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210202","     提租补贴",{"v":1040.18,"d":"1,040.18"},{"v":1040.18,"d":"1,040.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210203","     购房补贴",{"v":5712.94,"d":"5,712.94"},{"v":5712.94,"d":"5,712.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"合   计",{"v":1017843.26,"d":"1,017,843.26"},{"v":911699.23,"d":"911,699.23"},{"v":106144.03,"d":"106,144.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]