{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["1-财政拨款收支总表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1-财政拨款收支总表","index":0,"n_rows":18,"n_cols":4,"rows_kept":18,"merged":[[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"部门公开表1"]
["财政拨款收支总表"]
[{"$nulls":3},"            单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":134330.07,"d":"134,330.07"},"一、本年支出",{"v":157896.08,"d":"157,896.08"}]
["（一）一般公共预算拨款",{"v":134330.07,"d":"134,330.07"},"（一）外交支出",891.63]
["（二）政府性基金预算拨款","","（二）科学技术支出",{"v":53683.05,"d":"53,683.05"}]
["","","（三）文化体育与传媒支出",{"v":2290,"d":"2,290.00"}]
["二、上年结转",{"v":23566.01,"d":"23,566.01"},"（四）社会保障和就业支出",{"v":14013.83,"d":"14,013.83"}]
["（一）一般公共预算拨款",{"v":23566.01,"d":"23,566.01"},"（五）医疗卫生与计划生育支出",{"v":74438.57,"d":"74,438.57"}]
["（二）政府性基金预算拨款","","（六）资源勘探信息等支出",{"v":1270,"d":"1,270.00"}]
["",null,"（七）住房保障支出",{"v":11309,"d":"11,309.00"}]
["","","",""]
["","","",""]
["","","二、结转下年",""]
["","","",""]
["            收    入    总    计",{"v":157896.08,"d":"157,896.08"},"            支    出    总    计",{"v":157896.08,"d":"157,896.08"}]