{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":62,"n_cols":6,"rows_kept":62,"merged":[[0,0,0,5],[3,0,3,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[4,0,6,1],[4,2,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[59,0,59,1],[60,0,60,1],[61,0,61,5]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出决算表"]
[{"$nulls":5},"公开05表"]
["部门：国家中医药管理局",{"$nulls":4},"单位：万元"]
["项    目",null,null,"本年支出合计","基本支出  ","项目支出"]
["功能分类科目编码",null,"科目名称"]
[]
[]
["栏次",null,null,1,2,3]
["合计",null,null,{"v":88827.16250800001,"d":"88,827.16"},{"v":31763.582781999998,"d":"31,763.58"},{"v":57063.579725999996,"d":"57,063.58"}]
["202",null,"外交支出",{"v":597.349,"d":"597.35"},null,{"v":597.349,"d":"597.35"}]
["20204","","国际组织",{"v":597.349,"d":"597.35"},null,{"v":597.349,"d":"597.35"}]
["2020401","","  国际组织会费",{"v":14,"d":"14.00"},null,{"v":14,"d":"14.00"}]
["2020402","","  国际组织捐赠",{"v":583.349,"d":"583.35"},null,{"v":583.349,"d":"583.35"}]
["20299",null,"其他外交支出"]
["2029901",null,"  其他外交支出"]
["205","","教育支出",{"v":3.6,"d":"3.60"},null,{"v":3.6,"d":"3.60"}]
["20502","","普通教育",{"v":3.6,"d":"3.60"},null,{"v":3.6,"d":"3.60"}]
["2050205","","  高等教育",{"v":3.6,"d":"3.60"},null,{"v":3.6,"d":"3.60"}]
["206","","科学技术支出",{"v":45216.075886,"d":"45,216.08"},{"v":12877.238175,"d":"12,877.24"},{"v":32338.837711,"d":"32,338.84"}]
["20602",null,"基础研究"]
["2060204",null,"  重点实验室及相关设施"]
["20603","","应用研究",{"v":35662.000957,"d":"35,662.00"},{"v":12877.238175,"d":"12,877.24"},{"v":22784.762781999998,"d":"22,784.76"}]
["2060301","","  机构运行",{"v":12877.238175,"d":"12,877.24"},{"v":12877.238175,"d":"12,877.24"}]
["2060302","","  社会公益研究",{"v":21422.151813,"d":"21,422.15"},null,{"v":21422.151813,"d":"21,422.15"}]
["2060399","","  其他应用研究支出",{"v":1362.6109689999998,"d":"1,362.61"},null,{"v":1362.6109689999998,"d":"1,362.61"}]
["20604","","技术研究与开发",{"v":800,"d":"800.00"},null,{"v":800,"d":"800.00"}]
["2060403","","  产业技术研究与开发",{"v":800,"d":"800.00"},null,{"v":800,"d":"800.00"}]
["20605","","科技条件与服务",{"v":8593.284604999999,"d":"8,593.28"},null,{"v":8593.284604999999,"d":"8,593.28"}]
["2060503","","  科技条件专项",{"v":8593.284604999999,"d":"8,593.28"},null,{"v":8593.284604999999,"d":"8,593.28"}]
["20699","","其他科学技术支出",{"v":160.790324,"d":"160.79"},null,{"v":160.790324,"d":"160.79"}]
["2069999","","  其他科学技术支出",{"v":160.790324,"d":"160.79"},null,{"v":160.790324,"d":"160.79"}]
["207","","文化体育与传媒支出",{"v":2822.5046,"d":"2,822.50"},null,{"v":2822.5046,"d":"2,822.50"}]
["20701","","文化",{"v":222.5046,"d":"222.50"},null,{"v":222.5046,"d":"222.50"}]
["2070111","","  文化创作与保护",{"v":222.5046,"d":"222.50"},null,{"v":222.5046,"d":"222.50"}]
["20799","","其他文化体育与传媒支出",{"v":2600,"d":"2,600.00"},null,{"v":2600,"d":"2,600.00"}]
["2079903","","  文化产业发展专项支出",{"v":2600,"d":"2,600.00"},null,{"v":2600,"d":"2,600.00"}]
["208","","社会保障和就业支出",{"v":5817.495805,"d":"5,817.50"},{"v":5817.495805,"d":"5,817.50"}]
["20805","","行政事业单位离退休",{"v":5817.495805,"d":"5,817.50"},{"v":5817.495805,"d":"5,817.50"}]
["2080501","","  归口管理的行政单位离退休",{"v":470.16175300000003,"d":"470.16"},{"v":470.16175300000003,"d":"470.16"}]
["2080502","","  事业单位离退休",{"v":5337.29,"d":"5,337.29"},{"v":5337.29,"d":"5,337.29"}]
["2080503","","  离退休人员管理机构",{"v":10.044052,"d":"10.04"},{"v":10.044052,"d":"10.04"}]
["210","","医疗卫生与计划生育支出",{"v":27301.072329000002,"d":"27,301.07"},{"v":6151.722514,"d":"6,151.72"},{"v":21149.349815,"d":"21,149.35"}]
["21001","","医疗卫生管理事务",{"v":2101.072051,"d":"2,101.07"},{"v":1331.432514,"d":"1,331.43"},{"v":769.639537,"d":"769.64"}]
["2100101","","  行政运行",{"v":1298.712514,"d":"1,298.71"},{"v":1298.712514,"d":"1,298.71"}]
["2100102","","  一般行政管理事务",{"v":769.639537,"d":"769.64"},null,{"v":769.639537,"d":"769.64"}]
["2100103","","  机关服务",32.72,32.72]
["21002","","公立医院",{"v":21228.073724,"d":"21,228.07"},{"v":4603.89,"d":"4,603.89"},{"v":16624.183724000002,"d":"16,624.18"}]
["2100201","","  综合医院",{"v":19.023866,"d":"19.02"},null,{"v":19.023866,"d":"19.02"}]
["2100202","","  中医（民族）医院",{"v":19183.156108000003,"d":"19,183.16"},{"v":4603.89,"d":"4,603.89"},{"v":14579.266108000002,"d":"14,579.27"}]
["2100299","","  其他公立医院支出",{"v":2025.89375,"d":"2,025.89"},null,{"v":2025.89375,"d":"2,025.89"}]
["21006","","中医药",{"v":3971.926554,"d":"3,971.93"},{"v":216.4,"d":"216.40"},{"v":3755.526554,"d":"3,755.53"}]
["2100601","","  中医（民族医）药专项",{"v":3381.526554,"d":"3,381.53"},null,{"v":3381.526554,"d":"3,381.53"}]
["2100699","","  其他中医药支出",{"v":590.4,"d":"590.40"},{"v":216.4,"d":"216.40"},{"v":374,"d":"374.00"}]
["215","","资源勘探信息等支出",{"v":151.9386,"d":"151.94"},null,{"v":151.9386,"d":"151.94"}]
["21502","","制造业",{"v":151.9386,"d":"151.94"},null,{"v":151.9386,"d":"151.94"}]
["2150299","","  其他制造业支出",{"v":151.9386,"d":"151.94"},null,{"v":151.9386,"d":"151.94"}]
["221","","住房保障支出",{"v":6917.1262879999995,"d":"6,917.13"},{"v":6917.1262879999995,"d":"6,917.13"}]
["22102","","住房改革支出",{"v":6917.1262879999995,"d":"6,917.13"},{"v":6917.1262879999995,"d":"6,917.13"}]
["2210201","","  住房公积金",{"v":3136.0866,"d":"3,136.09"},{"v":3136.0866,"d":"3,136.09"}]
["2210202","","  提租补贴",{"v":843.0225,"d":"843.02"},{"v":843.0225,"d":"843.02"}]
["2210203","","  购房补贴",{"v":2938.017188,"d":"2,938.02"},{"v":2938.017188,"d":"2,938.02"}]
["注：本表反映部门本年度一般公共预算财政拨款实际支出情况。"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}