{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":55,"n_cols":10,"rows_kept":55,"merged":[[0,0,0,9],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[4,0,5,1],[4,2,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[54,0,54,9]],"flags":["formulas_cached_only"]}
["收入决算表"]
[{"$nulls":9},"公开02表"]
["部门：国家中医药管理局",{"$nulls":8},"单位：万元"]
["项    目",null,null,"本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码",null,"科目名称"]
[]
["栏次",null,null,"1","2","3","4","5","6","7"]
["合计",null,null,{"v":777017.66,"d":"777,017.66"},{"v":92985.65,"d":"92,985.65"},null,{"v":671441.73,"d":"671,441.73"},null,{"v":220.4,"d":"220.40"},{"v":12369.88,"d":"12,369.88"}]
["202",null,"外交支出",{"v":733,"d":"733.00"},{"v":733,"d":"733.00"},null,"",null,"",""]
["20204",null,"国际组织",{"v":598,"d":"598.00"},{"v":598,"d":"598.00"},null,"",null,"",""]
["2020401",null,"  国际组织会费",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},null,"",null,"",""]
["2020402",null,"  国际组织捐赠",{"v":584,"d":"584.00"},{"v":584,"d":"584.00"},null,"",null,"",""]
["20299",null,"其他外交支出",{"v":135,"d":"135.00"},{"v":135,"d":"135.00"},null,"",null,"",""]
["2029901",null,"  其他外交支出",{"v":135,"d":"135.00"},{"v":135,"d":"135.00"},null,"",null,"",""]
["205",null,"教育支出",{"v":3.6,"d":"3.60"},{"v":3.6,"d":"3.60"},null,"",null,"",""]
["20502",null,"普通教育",{"v":3.6,"d":"3.60"},{"v":3.6,"d":"3.60"},null,"",null,"",""]
["2050205",null,"  高等教育",{"v":3.6,"d":"3.60"},{"v":3.6,"d":"3.60"},null,"",null,"",""]
["206",null,"科学技术支出",{"v":64019.73,"d":"64,019.73"},{"v":46665.71,"d":"46,665.71"},null,{"v":16420.01,"d":"16,420.01"},null,{"v":220.4,"d":"220.40"},713.61]
["20603",null,"应用研究",{"v":54302.81,"d":"54,302.81"},{"v":36948.79,"d":"36,948.79"},null,{"v":16420.01,"d":"16,420.01"},null,{"v":220.4,"d":"220.40"},713.61]
["2060301",null,"  机构运行",{"v":31538.71,"d":"31,538.71"},{"v":14345.63,"d":"14,345.63"},null,{"v":16420.01,"d":"16,420.01"},null,{"v":220.4,"d":"220.40"},552.67]
["2060302",null,"  社会公益研究",{"v":21307.11,"d":"21,307.11"},{"v":21209.71,"d":"21,209.71"},null,"",null,"",{"v":97.4,"d":"97.40"}]
["2060399",null,"  其他应用研究支出",{"v":1456.99,"d":"1,456.99"},{"v":1393.45,"d":"1,393.45"},null,"",null,"",63.54]
["20604",null,"技术研究与开发",{"v":800,"d":"800.00"},{"v":800,"d":"800.00"},null,"",null,"",""]
["2060403",null,"  产业技术研究与开发",{"v":800,"d":"800.00"},{"v":800,"d":"800.00"},null,"",null,"",""]
["20605",null,"科技条件与服务",{"v":8620,"d":"8,620.00"},{"v":8620,"d":"8,620.00"},null,"",null,"",""]
["2060503",null,"  科技条件专项",{"v":8620,"d":"8,620.00"},{"v":8620,"d":"8,620.00"},null,"",null,"",""]
["20699",null,"其他科学技术支出",296.92,296.92,null,"",null,"",""]
["2069999",null,"  其他科学技术支出",296.92,296.92,null,"",null,"",""]
["207",null,"文化体育与传媒支出",{"v":2821.43,"d":"2,821.43"},{"v":2821.43,"d":"2,821.43"},null,"",null,"",""]
["20701",null,"文化",221.43,221.43,null,"",null,"",""]
["2070111",null,"  文化创作与保护",221.43,221.43,null,"",null,"",""]
["20799",null,"其他文化体育与传媒支出",{"v":2600,"d":"2,600.00"},{"v":2600,"d":"2,600.00"},null,"",null,"",""]
["2079903",null,"  文化产业发展专项支出",{"v":2600,"d":"2,600.00"},{"v":2600,"d":"2,600.00"},null,"",null,"",""]
["208",null,"社会保障和就业支出",{"v":8669.34,"d":"8,669.34"},{"v":8669.34,"d":"8,669.34"},null,"",null,"",""]
["20805",null,"行政事业单位离退休",{"v":8669.34,"d":"8,669.34"},{"v":8669.34,"d":"8,669.34"},null,"",null,"",""]
["2080501",null,"  归口管理的行政单位离退休",626.02,626.02,null,"",null,"",""]
["2080502",null,"  事业单位离退休",{"v":8001.66,"d":"8,001.66"},{"v":8001.66,"d":"8,001.66"},null,"",null,"",""]
["2080503",null,"  离退休人员管理机构",41.66,41.66,null,"",null,"",""]
["210",null,"医疗卫生与计划生育支出",{"v":693801.94,"d":"693,801.94"},{"v":27212.57,"d":"27,212.57"},null,{"v":654933.1,"d":"654,933.10"},null,"",{"v":11656.27,"d":"11,656.27"}]
["21001",null,"医疗卫生管理事务",{"v":3531.07,"d":"3,531.07"},{"v":2290.84,"d":"2,290.84"},null,91.41,null,"",{"v":1148.82,"d":"1,148.82"}]
["2100101",null,"  行政运行",{"v":1453.05,"d":"1,453.05"},{"v":1453.05,"d":"1,453.05"},null,"",null,"",""]
["2100102",null,"  一般行政管理事务",805.07,805.07,null,"",null,"",""]
["2100103",null,"  机关服务",{"v":1272.95,"d":"1,272.95"},32.72,null,91.41,null,"",{"v":1148.82,"d":"1,148.82"}]
["21002",null,"公立医院",{"v":682324,"d":"682,324.00"},{"v":20994.08,"d":"20,994.08"},null,{"v":651405.77,"d":"651,405.77"},null,"",{"v":9924.15,"d":"9,924.15"}]
["2100202",null,"  中医（民族）医院",{"v":680374,"d":"680,374.00"},{"v":19044.08,"d":"19,044.08"},null,{"v":651405.77,"d":"651,405.77"},null,"",{"v":9924.15,"d":"9,924.15"}]
["2100299",null,"  其他公立医院支出",{"v":1950,"d":"1,950.00"},{"v":1950,"d":"1,950.00"},null,"",null,"",""]
["21006",null,"中医药",{"v":7946.87,"d":"7,946.87"},{"v":3927.65,"d":"3,927.65"},null,{"v":3435.92,"d":"3,435.92"},null,"",{"v":583.3,"d":"583.30"}]
["2100601",null,"  中医（民族医）药专项",{"v":3337.25,"d":"3,337.25"},{"v":3337.25,"d":"3,337.25"},null,"",null,"",""]
["2100699",null,"  其他中医药支出",{"v":4609.62,"d":"4,609.62"},{"v":590.4,"d":"590.40"},null,{"v":3435.92,"d":"3,435.92"},null,"",{"v":583.3,"d":"583.30"}]
["221",null,"住房保障支出",{"v":6968.62,"d":"6,968.62"},{"v":6880,"d":"6,880.00"},null,88.62,null,"",""]
["22102",null,"住房改革支出",{"v":6968.62,"d":"6,968.62"},{"v":6880,"d":"6,880.00"},null,88.62,null,"",""]
["2210201",null,"  住房公积金",{"v":3238.62,"d":"3,238.62"},{"v":3150,"d":"3,150.00"},null,88.62,null,"",""]
["2210202",null,"  提租补贴",{"v":830,"d":"830.00"},{"v":830,"d":"830.00"},null,"",null,"",""]
["2210203",null,"  购房补贴",{"v":2900,"d":"2,900.00"},{"v":2900,"d":"2,900.00"},null,"",null,"",""]
["注：本表反映部门本年度取得的各项收入情况。"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}