{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":61,"n_cols":9,"rows_kept":61,"merged":[[0,0,0,8],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[4,0,5,1],[4,2,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[59,0,59,1],[60,0,60,8]],"flags":["formulas_cached_only"]}
["支出决算表"]
[{"$nulls":8},"公开03表"]
["部门：国家中医药管理局",{"$nulls":7},"单位：万元"]
["项    目",null,null,"本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码",null,"科目名称"]
[]
["栏次",null,null,"1","2","3","4","5","6"]
["合计",null,null,{"v":738177.56,"d":"738,177.56"},{"v":667570.99,"d":"667,570.99"},{"v":70395.29,"d":"70,395.29"},211.29]
["202",null,"外交支出",597.35,"",597.35,""]
["20204","","国际组织",597.35,"",597.35,""]
["2020401","","  国际组织会费",{"v":14,"d":"14.00"},"",{"v":14,"d":"14.00"},""]
["2020402","","  国际组织捐赠",583.35,"",583.35,""]
["205","","教育支出",{"v":3.6,"d":"3.60"},"",{"v":3.6,"d":"3.60"},""]
["20502","","普通教育",{"v":3.6,"d":"3.60"},"",{"v":3.6,"d":"3.60"},""]
["2050205","","  高等教育",{"v":3.6,"d":"3.60"},"",{"v":3.6,"d":"3.60"},""]
["206","","科学技术支出",{"v":62149.89,"d":"62,149.89"},{"v":29603.74,"d":"29,603.74"},{"v":32546.15,"d":"32,546.15"},""]
["20602","","基础研究","","","",""]
["2060204","","  重点实验室及相关设施","","","",""]
["20603","","应用研究",{"v":52536.8,"d":"52,536.80"},{"v":29603.74,"d":"29,603.74"},{"v":22933.06,"d":"22,933.06"},""]
["2060301","","  机构运行",{"v":29603.74,"d":"29,603.74"},{"v":29603.74,"d":"29,603.74"},"",""]
["2060302","","  社会公益研究",{"v":21519.55,"d":"21,519.55"},"",{"v":21519.55,"d":"21,519.55"},""]
["2060399","","  其他应用研究支出",{"v":1413.5,"d":"1,413.50"},"",{"v":1413.5,"d":"1,413.50"},""]
["20604","","技术研究与开发",{"v":800,"d":"800.00"},"",{"v":800,"d":"800.00"},""]
["2060403","","  产业技术研究与开发",{"v":800,"d":"800.00"},"",{"v":800,"d":"800.00"},""]
["20605","","科技条件与服务",{"v":8652.3,"d":"8,652.30"},"",{"v":8652.3,"d":"8,652.30"},""]
["2060503","","  科技条件专项",{"v":8652.3,"d":"8,652.30"},"",{"v":8652.3,"d":"8,652.30"},""]
["20699","","其他科学技术支出",160.79,"",160.79,""]
["2069999","","  其他科学技术支出",160.79,"",160.79,""]
["207","","文化体育与传媒支出",{"v":2822.5,"d":"2,822.50"},"",{"v":2822.5,"d":"2,822.50"},""]
["20701","","文化",{"v":222.5,"d":"222.50"},"",{"v":222.5,"d":"222.50"},""]
["2070111","","  文化创作与保护",{"v":222.5,"d":"222.50"},"",{"v":222.5,"d":"222.50"},""]
["20751","","国有资本经营预算支出","","","",""]
["2075103","","  产业升级与发展支出","","","",""]
["20799","","其他文化体育与传媒支出",{"v":2600,"d":"2,600.00"},"",{"v":2600,"d":"2,600.00"},""]
["2079903","","  文化产业发展专项支出",{"v":2600,"d":"2,600.00"},"",{"v":2600,"d":"2,600.00"},""]
["208","","社会保障和就业支出",{"v":5817.5,"d":"5,817.50"},{"v":5817.5,"d":"5,817.50"},"",""]
["20805","","行政事业单位离退休",{"v":5817.5,"d":"5,817.50"},{"v":5817.5,"d":"5,817.50"},"",""]
["2080501","","  归口管理的行政单位离退休",470.16,470.16,"",""]
["2080502","","  事业单位离退休",{"v":5337.29,"d":"5,337.29"},{"v":5337.29,"d":"5,337.29"},"",""]
["2080503","","  离退休人员管理机构",10.04,10.04,"",""]
["210","","医疗卫生与计划生育支出",{"v":659629.04,"d":"659,629.04"},{"v":625144.01,"d":"625,144.01"},{"v":34273.74,"d":"34,273.74"},211.29]
["21001","","医疗卫生管理事务",{"v":3343.13,"d":"3,343.13"},{"v":2340.57,"d":"2,340.57"},791.28,211.29]
["2100101","","  行政运行",{"v":1298.71,"d":"1,298.71"},{"v":1298.71,"d":"1,298.71"},"",""]
["2100102","","  一般行政管理事务",769.64,"",769.64,""]
["2100103","","  机关服务",{"v":1274.78,"d":"1,274.78"},{"v":1041.85,"d":"1,041.85"},21.64,211.29]
["21002","","公立医院",{"v":648530.97,"d":"648,530.97"},{"v":618879.6,"d":"618,879.60"},{"v":29651.37,"d":"29,651.37"},""]
["2100201","","  综合医院",19.02,"",19.02,""]
["2100202","","  中医（民族）医院",{"v":646486.05,"d":"646,486.05"},{"v":618879.6,"d":"618,879.60"},{"v":27606.45,"d":"27,606.45"},""]
["2100299","","  其他公立医院支出",{"v":2025.89,"d":"2,025.89"},"",{"v":2025.89,"d":"2,025.89"},""]
["21006","","中医药",{"v":7754.93,"d":"7,754.93"},{"v":3923.84,"d":"3,923.84"},{"v":3831.09,"d":"3,831.09"},""]
["2100601","","  中医（民族医）药专项",{"v":3381.53,"d":"3,381.53"},"",{"v":3381.53,"d":"3,381.53"},""]
["2100699","","  其他中医药支出",{"v":4373.4,"d":"4,373.40"},{"v":3923.84,"d":"3,923.84"},449.56,""]
["215","","资源勘探信息等支出",151.94,"",151.94,""]
["21502","","制造业",151.94,"",151.94,""]
["2150299","","  其他制造业支出",151.94,"",151.94,""]
["221","","住房保障支出",{"v":7005.74,"d":"7,005.74"},{"v":7005.74,"d":"7,005.74"},"",""]
["22102","","住房改革支出",{"v":7005.74,"d":"7,005.74"},{"v":7005.74,"d":"7,005.74"},"",""]
["2210201","","  住房公积金",{"v":3224.71,"d":"3,224.71"},{"v":3224.71,"d":"3,224.71"},"",""]
["2210202","","  提租补贴",843.02,843.02,"",""]
["2210203","","  购房补贴",{"v":2938.02,"d":"2,938.02"},{"v":2938.02,"d":"2,938.02"},"",""]
["注：本表反映部门本年度各项支出情况。"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}